At the end of this period of time, the company has
additional assets in the form of computers, worth 5K.
created IP that
if sold incomplete on the open market, would be worth 5K
if completed, could be worth 2,000,0000.
The Total value is either:
49K + 5K + 5K (ie, 59), and to attract an additional 200k of investment, would mean that the additional shares would be worth 200/259 of the company.
To attract an additional 200K, would be worth 200,000/2,000,059 of the company.
In addition, the sweat van be valued as shares, or a loan, that is either secured, or unsecured.